| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 279.70K | 177.20K | N/A | 373.30K | 315.70K | |
| Marketable Securities | | | 40.80K | 60.60K | 84.00K | 35.00K | 28.80K | |
| Receivables | | | 33.80K | 28.40K | 519.40K | 353.70K | 532.60K | |
| Other Current Assets | | | 112.10K | 14.70K | 22.70K | 11.60K | 34.50K | |
| Total Current Assets | | | 466.40K | 280.90K | 1.52M | 773.50K | 911.60K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.27M | 6.03M | 5.53M | 4.35M | 3.29M | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 144.50K | 260.00K | |
| Total Non-Current Assets | | | 6.27M | 6.03M | 5.53M | 4.50M | 3.55M | |
| |
| TOTAL ASSETS | | | 6.73M | 6.31M | 7.05M | 5.27M | 4.46M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 12.70K | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | N/A | 27.60K | 33.70K | 22.30K | N/A | |
| Accounts Payable | | | 405.30K | 453.90K | 746.80K | 164.00K | 972.30K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 418.00K | 481.40K | 780.50K | 186.30K | 972.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 74.90K | 0.00 | 0.00 | 0.00 | 32.80K | |
| Total Non-Current Liabilities | | | 74.80K | 0.00 | 0.00 | 0.00 | 32.80K | |
| |
| TOTAL LIABILITIES | | | 492.80K | 481.40K | 780.50K | 186.30K | 1.01M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -6.57M | -6.27M | -5.20M | -3.85M | -2.80M | |
| Additional Paid In Capital | | | 1.64M | 1.55M | 1.33M | 692.40K | 196.10K | |
| Common Shares | | | 11.17M | 10.55M | 10.14M | 8.25M | 6.06M | |
| Shares Outstanding | | | 107.15M | 97.69M | 86.56M | 46.76M | 33.79M | |
| Tangible Book Value per Share | | | 0.06 | 0.06 | 0.07 | 0.11 | 0.10 | |
| Total Shareholders' Equity | | | 6.24M | 5.83M | 6.27M | 5.09M | 3.46M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.73M | 6.31M | 7.05M | 5.27M | 4.46M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | N/A | N/A | N/A | 0.01 | |
| Current Ratio | | | 1.12 | 0.58 | 1.94 | 4.15 | 0.94 | |
| Return On Assets (ROA) | | | -14.95% | -15.50% | -14.38% | -24.63% | -28.87% | |
| Return On Equity (ROE) | | | -16.13% | -16.78% | -16.17% | -25.53% | -37.26% | |