US36831E1082 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -29.21M | 79.50M | 142.10M | -83.20M | 60.00M | |||
Depreciation Amortization | 2.70M | 3.90M | 4.00M | 9.80M | 10.30M | |||
Income Taxes - Deferred | 2.83M | 5.80M | 5.70M | 600.00K | N/A | |||
Change In Working Capital | -11.77M | 28.80M | -14.10M | -60.50M | -18.90M | |||
Interest Paid | 30.02M | 18.40M | 13.80M | 21.50M | 22.70M | |||
Taxes Paid | 3.45M | 8.50M | 4.40M | 3.20M | 1.70M | |||
Other non cash items | 127.52M | 98.50M | 41.10M | 201.40M | 44.80M | |||
OPERATING CASH FLOW | 92.06M | 216.50M | 178.80M | 68.20M | 96.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.76M | -800.00K | -600.00K | -1.30M | -21.50M | |||
Other Investing Activity | -15.08M | -9.30M | -27.50M | -4.20M | 27.60M | |||
INVESTING CASH FLOW | -18.84M | -10.10M | -28.10M | -5.50M | 6.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -4.00M | -4.00M | 56.70M | -116.20M | 17.70M | |||
Stock Issued/Repurchased | -4.48M | -29.00M | -127.80M | 6.70M | 0.00 | |||
Dividend Paid | -78.60M | -136.80M | -92.50M | -153.70M | -69.60M | |||
Other Financing Activity | -26.59M | -45.30M | -87.70M | 317.90M | -38.90M | |||
FINANCING CASH FLOW | -113.66M | -215.10M | -251.30M | 54.80M | -90.90M | |||
Exchange Rate Effect | -372.00K | -2.40M | -1.40M | 900.00K | 300.00K | |||
CHANGE IN CASH | -40.81M | -11.10M | -102.00M | 118.40M | 11.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 92.06M | 216.50M | 178.80M | 68.20M | 96.20M | |||
Capital Expenditure | -3.76M | -800.00K | -600.00K | -1.30M | -21.50M | |||
FREE CASH FLOW | 88.30M | 215.70M | 178.20M | 66.90M | 74.70M |
All data in USD