ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 53.58M | 56.34M | 51.30M | 48.70M | 44.50M | |
Marketable Securities | | | 121.00K | 136.10K | 0.00 | 0.00 | 0.00 | |
Receivables | | | 79.11M | 79.85M | 70.20M | 66.50M | 61.20M | |
Inventories | | | 2.86M | 2.72M | 2.60M | 2.40M | 1.70M | |
Other Current Assets | | | 1.96M | 1.29M | 1.60M | 1.10M | 1.20M | |
Total Current Assets | | | 137.63M | 140.32M | 125.70M | 118.70M | 108.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 54.71M | 57.67M | 55.90M | 57.40M | 53.10M | |
Goodwill | | | 4.27M | 4.27M | 4.30M | 4.30M | 4.30M | |
Intangibles | | | 3.41M | 2.87M | 3.40M | 3.70M | 4.00M | |
Other Non-Current Assets | | | 6.61M | 7.70M | 10.60M | 13.40M | 16.60M | |
Total Non-Current Assets | | | 70.33M | 73.92M | 74.90M | 80.60M | 80.90M | |
|
TOTAL ASSETS | | | 207.96M | 214.25M | 200.60M | 199.30M | 189.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 293.00K | 272.80K | 300.00K | 300.00K | 400.00K | |
Accrued Expenses | | | 5.24M | 8.48M | 8.60M | 9.00M | 11.10M | |
Accounts Payable | | | 953.00K | 1.86M | 1.60M | 1.60M | 1.90M | |
Other Current Liabilities | | | 5.76M | 7.25M | 5.20M | 6.00M | 6.70M | |
Total Current Liabilities | | | 12.24M | 17.86M | 15.60M | 16.70M | 20.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 297.00K | 461.70K | 700.00K | 1.00M | 1.80M | |
Deferred Taxes/Income | | | 371.00K | 371.60K | 400.00K | 200.00K | 200.00K | |
Other Non-Current Liabilities | | | 36.10M | 38.77M | 33.00M | 35.10M | 32.00M | |
Total Non-Current Liabilities | | | 25.88M | 30.42M | 27.10M | 32.40M | 31.10M | |
|
TOTAL LIABILITIES | | | 38.12M | 48.28M | 42.70M | 49.10M | 51.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.53M | -13.62M | -24.20M | -33.60M | -46.00M | |
Additional Paid In Capital | | | 178.76M | 180.61M | 182.60M | 184.50M | 185.10M | |
Minority Interest | | | -10.89M | -9.18M | -7.10M | -4.10M | -3.00M | |
Common Shares | | | 1.00K | 700.00 | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -395.00K | -1.02M | -500.00K | -700.00K | -700.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 6.59M | 6.71M | 6.80M | 6.90M | 6.90M | |
Tangible Book Value per Share | | | 24.62 | 23.67 | 22.09 | 20.62 | 18.86 | |
Total Shareholders' Equity | | | 169.84M | 165.97M | 157.90M | 150.30M | 138.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 207.96M | 214.25M | 200.60M | 199.30M | 189.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | |
Current Ratio | | | 11.24 | 7.86 | 8.06 | 7.11 | 5.43 | |
Return On Assets (ROA) | | | 3.52% | 4.63% | 4.39% | 5.87% | 5.07% | |
Return On Equity (ROE) | | | 4.31% | 5.97% | 5.57% | 7.78% | 6.94% | |
Return On Invested Capital (ROIC) | | | 4.66% | 6.33% | 6.02% | 9.06% | 7.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.42% | 8.89% | 8.32% | 12.35% | 10.29% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.78% | 9.36% | 8.83% | 13.14% | 11.02% | |