| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 288.10M | 255.80M | 221.30M | 230.10M | 236.20M | |
| Receivables | | | 1.35B | 1.11B | 1.09B | 1.01B | 900.20M | |
| Inventories | | | 1.72B | 1.65B | 1.52B | 1.71B | 1.52B | |
| Other Current Assets | | | 187.90M | 202.50M | 189.30M | 173.50M | 196.60M | |
| Total Current Assets | | | 3.55B | 3.21B | 3.02B | 3.12B | 2.86B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.43B | 1.34B | 1.28B | 1.25B | 1.26B | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 142.60M | 150.30M | 160.70M | 170.80M | 180.90M | |
| Total Non-Current Assets | | | 1.57B | 1.49B | 1.44B | 1.42B | 1.44B | |
| |
| TOTAL ASSETS | | | 5.12B | 4.70B | 4.46B | 4.55B | 4.30B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 95.00M | 75.00M | 60.00M | 201.80M | 60.00M | |
| Accrued Expenses | | | 367.90M | 324.40M | 337.20M | 333.00M | 389.10M | |
| Accounts Payable | | | 344.80M | 287.70M | 264.10M | 255.00M | 233.10M | |
| Other Current Liabilities | | | 25.00M | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 832.70M | 687.10M | 661.30M | 789.80M | 682.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 100.00M | 125.00M | 200.00M | 353.20M | 330.00M | |
| Deferred Taxes/Income | | | 62.80M | 68.90M | 73.00M | 83.70M | 88.60M | |
| Other Non-Current Liabilities | | | 226.30M | 200.70M | 179.80M | 158.70M | 156.00M | |
| Total Non-Current Liabilities | | | 389.10M | 394.60M | 452.80M | 595.60M | 574.60M | |
| |
| TOTAL LIABILITIES | | | 1.22B | 1.08B | 1.11B | 1.39B | 1.26B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.83B | 3.61B | 3.36B | 3.22B | 2.97B | |
| Additional Paid In Capital | | | 112.90M | 88.60M | 41.00M | 3.60M | 96.20M | |
| Common Shares | | | 11.50M | 5.70M | 5.70M | 5.70M | 5.80M | |
| Other Shareholders' Equity | | | -56.20M | -91.50M | -54.80M | -64.80M | -30.70M | |
| Shares Outstanding | | | 1.15B | 1.15B | 1.14B | 1.14B | 1.15B | |
| Tangible Book Value per Share | | | 3.39 | 3.15 | 2.93 | 5.54 | 5.29 | |
| Total Shareholders' Equity | | | 3.89B | 3.62B | 3.35B | 3.16B | 3.04B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.12B | 4.70B | 4.46B | 4.55B | 4.30B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.03 | 0.06 | 0.11 | 0.11 | |
| Current Ratio | | | 4.26 | 4.67 | 4.57 | 3.96 | 4.19 | |
| Return On Assets (ROA) | | | 23.97% | 24.49% | 25.88% | 23.90% | 21.52% | |
| Return On Equity (ROE) | | | 31.50% | 31.82% | 34.49% | 34.36% | 30.41% | |
| Return On Invested Capital (ROIC) | | | 28.71% | 28.65% | 30.60% | 29.43% | 25.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 30.78% | 30.60% | 32.49% | 31.34% | 27.40% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 30.78% | 30.60% | 32.49% | 31.34% | 27.40% | |