| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.32M | 1.73M | 7.58M | 11.45M | 16.99M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 154.00K | 437.00K | 425.00K | 950.00K | 680.00K | |
| Other Current Assets | | | 323.00K | 186.00K | 1.60M | 1.28M | 1.10M | |
| Total Current Assets | | | 4.79M | 2.35M | 9.60M | 13.68M | 18.77M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 631.00K | 755.00K | 33.27M | 1.33M | 4.24M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 490.00K | |
| Goodwill | | | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | 5.99M | |
| Other Non-Current Assets | | | 117.00K | 118.00K | 4.21M | 5.23M | N/A | |
| Total Non-Current Assets | | | 2.79M | 2.92M | 39.53M | 8.60M | 12.76M | |
| |
| TOTAL ASSETS | | | 7.58M | 5.27M | 49.13M | 22.28M | 31.53M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 1.21M | 1.75M | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 1.16M | 1.21M | 4.11M | 3.92M | 1.68M | |
| Accounts Payable | | | 1.32M | 1.72M | 1.07M | 1.62M | 1.76M | |
| Other Current Liabilities | | | 177.00K | 3.00K | 192.00K | 360.00K | 250.00K | |
| Total Current Liabilities | | | 2.65M | 2.94M | 6.57M | 7.65M | 3.68M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 6.77M | 1.21M | 0.00 | |
| Other Non-Current Liabilities | | | 489.00K | 630.00K | 33.55M | 1.31M | 2.35M | |
| Total Non-Current Liabilities | | | 489.00K | 630.00K | 40.33M | 2.52M | 2.34M | |
| |
| TOTAL LIABILITIES | | | 3.14M | 3.57M | 46.90M | 10.17M | 6.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -242.88M | -231.54M | -186.98M | -165.30M | -140.70M | |
| Additional Paid In Capital | | | 247.29M | 232.98M | 189.19M | 177.38M | 165.94M | |
| Common Shares | | | 38.00K | 258.00K | 28.00K | 30.00K | 260.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 7.48M | 3.43M | 360.70K | 341.80K | 173.40K | |
| Tangible Book Value per Share | | | 0.32 | -0.10 | 0.52 | 29.46 | 100.74 | |
| Total Shareholders' Equity | | | 4.44M | 1.70M | 2.23M | 12.11M | 25.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.58M | 5.27M | 49.13M | 22.28M | 31.53M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 3.57 | 0.24 | N/A | |
| Current Ratio | | | 1.81 | 0.80 | 1.46 | 1.79 | 5.10 | |
| Return On Assets (ROA) | | | -581.70% | -845.61% | -44.13% | -110.41% | -388.71% | |
| Return On Equity (ROE) | | | -992.71% | -2619.34% | -971.07% | -203.14% | -480.63% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |