ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.34M | 8.24M | 6.06M | |
Receivables | | | 18.25M | 748.00K | 4.90M | |
Other Current Assets | | | 685.00K | 607.00K | 515.00K | |
Total Current Assets | | | 22.27M | 9.60M | 11.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 62.00K | 840.00K | 821.00K | |
Other Non-Current Assets | | | 1.32M | N/A | N/A | |
Total Non-Current Assets | | | 1.38M | 840.00K | 821.00K | |
|
TOTAL ASSETS | | | 23.66M | 10.44M | 12.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 92.00K | 117.00K | 126.00K | |
Accounts Payable | | | 17.07M | 0.00 | 175.00K | |
Other Current Liabilities | | | 127.00K | 8.49M | 82.00K | |
Total Current Liabilities | | | 17.29M | 8.61M | 383.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.00M | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 18.00K | 7.00K | 0.00 | |
Total Non-Current Liabilities | | | 5.02M | 7.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 22.30M | 8.62M | 383.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 658.00K | 1.13M | 11.21M | |
Additional Paid In Capital | | | 695.00K | 694.00K | 694.00K | |
Common Shares | | | 1.00K | 1.00K | 1.00K | |
Other Shareholders' Equity | | | -1.00K | N/A | N/A | |
Shares Outstanding | | | 15.00M | 15.00M | 1.00M | |
Tangible Book Value per Share | | | 0.09 | 0.12 | 11.91 | |
Total Shareholders' Equity | | | 1.35M | 1.82M | 11.91M | |
|
TOTAL LIABILITIES AND EQUITY | | | 23.66M | 10.44M | 12.29M | |
|
Statistics | |
---|
Debt/Equity | | | 3.70 | N/A | N/A | |
Current Ratio | | | 1.29 | 1.12 | 29.95 | |
Return On Assets (ROA) | | | 5.97% | 22.07% | 4.12% | |
Return On Equity (ROE) | | | 104.36% | 126.25% | 4.25% | |
Return On Invested Capital (ROIC) | | | 19.87% | 106.06% | 3.48% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 41.81% | N/A | 7.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 41.81% | N/A | 7.09% | |