US2533931026 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.80B | 1.92B | 2.64B | 1.66B | 69.30M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 118.98M | 79.50M | 70.20M | 59.50M | 58.90M | |||
Inventories | 2.85B | 2.83B | 2.30B | 1.95B | 2.20B | |||
Other Current Assets | 121.05M | 128.40M | 95.60M | 88.50M | 79.50M | |||
Total Current Assets | 4.89B | 4.96B | 5.11B | 3.76B | 2.41B | |||
Non-Current Assets | ||||||||
PPE Net | 3.90B | 3.45B | 3.36B | 3.45B | 3.73B | |||
Goodwill | 245.86M | 245.90M | 245.90M | 245.90M | 245.90M | |||
Intangibles | 56.66M | 60.40M | 86.80M | 90.10M | 94.80M | |||
Other Non-Current Assets | 223.54M | 271.40M | 237.90M | 207.10M | 148.30M | |||
Total Non-Current Assets | 4.42B | 4.03B | 3.94B | 3.99B | 4.22B | |||
TOTAL ASSETS | 9.31B | 8.99B | 9.04B | 7.75B | 6.63B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 1.04B | 1.06B | 1.10B | 990.80M | 838.50M | |||
Accounts Payable | 1.29B | 1.21B | 1.28B | 1.26B | 1.00B | |||
Other Current Liabilities | 419.44M | 380.10M | 330.90M | 301.30M | 236.40M | |||
Total Current Liabilities | 2.75B | 2.64B | 2.71B | 2.55B | 2.08B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.48B | 1.54B | 1.93B | 418.50M | 224.10M | |||
Deferred Taxes/Income | N/A | N/A | N/A | 0.00 | 9.20M | |||
Other Non-Current Liabilities | 2.46B | 2.29B | 2.30B | 2.44B | 2.59B | |||
Total Non-Current Liabilities | 3.94B | 3.83B | 4.23B | 2.86B | 2.82B | |||
TOTAL LIABILITIES | 6.69B | 6.47B | 6.94B | 5.41B | 4.90B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 5.59B | 4.88B | 3.96B | 3.06B | 2.65B | |||
Additional Paid In Capital | 1.45B | 1.42B | 1.49B | 1.44B | 1.25B | |||
Common Shares | 804.00K | 800.00K | 800.00K | 800.00K | 800.00K | |||
Treasury Stock | -4.42B | -3.77B | -3.34B | -2.17B | -2.17B | |||
Other Shareholders' Equity | -329.00K | -300.00K | -100.00K | 0.00 | -100.00K | |||
Shares Outstanding | 80.41M | 82.10M | 75.60M | 84.90M | 83.50M | |||
Tangible Book Value per Share | 28.79 | 27.02 | 23.40 | 23.60 | 16.66 | |||
Total Shareholders' Equity | 2.62B | 2.52B | 2.10B | 2.34B | 1.73B | |||
TOTAL LIABILITIES AND EQUITY | 9.31B | 8.99B | 9.04B | 7.75B | 6.63B | |||
Statistics | ||||||||
Debt/Equity | 0.57 | 0.61 | 0.92 | 0.18 | 0.13 | |||
Current Ratio | 1.78 | 1.88 | 1.88 | 1.47 | 1.16 | |||
Return On Assets (ROA) | 11.24% | 11.60% | 16.81% | 6.84% | 4.48% | |||
Return On Equity (ROE) | 39.98% | 41.31% | 72.33% | 22.65% | 17.15% | |||
Return On Invested Capital (ROIC) | 15.15% | 17.82% | 24.88% | 11.02% | 7.36% | |||
Return On Invested Capital Ex Cash (ROICexc) | 20.89% | 25.57% | 42.72% | 16.18% | 7.47% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 22.31% | 27.48% | 46.96% | 17.87% | 8.09% |
All data in USD