ASSETS | |
---|
Current Assets | |
---|
Cash | | | 906.53K | 179.27K | 7.44K | 29.96K | 59.38K | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 33.67K | |
Receivables | | | 299.57K | 254.96K | 2.89K | 24.98K | 20.52K | |
Other Current Assets | | | 43.36K | 50.05K | 78.82K | 192.90K | 221.86K | |
Total Current Assets | | | 1.25M | 484.29K | 89.15K | 247.84K | 335.43K | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.02K | 18.40K | 4.60K | 4.18K | 6.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 57.29K | |
Total Non-Current Assets | | | 17.02K | 18.40K | 4.60K | 4.19K | 63.29K | |
|
TOTAL ASSETS | | | 1.27M | 502.69K | 93.75K | 252.03K | 398.72K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 472.39K | 386.01K | 303.85K | |
Other Current Liabilities | | | 46.08K | 46.08K | 857.61K | 56.06K | 0.00 | |
Total Current Liabilities | | | 1.09M | 1.16M | 2.69M | 1.66M | 1.38M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 613.08K | 585.84K | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 69.55K | 69.55K | 69.55K | 69.55K | 69.55K | |
Total Non-Current Liabilities | | | 682.63K | 655.39K | 69.55K | 69.55K | 69.55K | |
|
TOTAL LIABILITIES | | | 1.77M | 1.82M | 2.76M | 1.73M | 1.45M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -69.90M | -63.74M | -62.59M | -61.60M | -60.57M | |
Additional Paid In Capital | | | 3.80M | 4.10M | 3.61M | 3.81M | 4.25M | |
Common Shares | | | 65.59M | 58.33M | 56.31M | 56.31M | 55.26M | |
Shares Outstanding | | | 70.80M | 44.34M | 14.16M | 14.16M | 8.53M | |
Tangible Book Value per Share | | | -0.01 | -0.03 | -0.19 | -0.10 | -0.12 | |
Total Shareholders' Equity | | | -501.84K | -1.32M | -2.67M | -1.48M | -1.05M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.27M | 502.69K | 93.75K | 252.03K | 398.72K | |
|
Statistics | |
---|
Debt/Equity | | | -1.22 | -0.44 | N/A | N/A | N/A | |
Current Ratio | | | 1.15 | 0.42 | 0.03 | 0.15 | 0.24 | |
Return On Assets (ROA) | | | -619.52% | -405.64% | -1270.08% | -850.28% | -622.69% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |