TSX-V:CEI - TSX Venture Exchange - CA1920771054 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -11.31M | -8.90M | -6.57M | -11.16M | 100.00K | |||
Depreciation Amortization | 4.46M | 4.79M | 2.32M | 1.89M | N/A | |||
Income Taxes - Deferred | N/A | N/A | N/A | -183.00K | N/A | |||
Change In Working Capital | -1.64M | -871.00K | -3.02M | -51.00K | N/A | |||
Interest Paid | 1.19M | 610.00K | 218.00K | 122.00K | N/A | |||
Other non cash items | 8.42M | 7.18M | 3.04M | -229.00K | N/A | |||
OPERATING CASH FLOW | -72.00K | 2.20M | -4.23M | -9.74M | 100.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -108.94M | -84.50M | -74.61M | -13.90M | N/A | |||
Other Investing Activity | 12.00M | 7.29M | 18.71M | 6.50M | N/A | |||
INVESTING CASH FLOW | -96.94M | -77.20M | -55.91M | -7.40M | N/A | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 37.12M | -616.00K | -348.00K | -7.00K | N/A | |||
Stock Issued/Repurchased | -392.00K | -288.00K | 81.58M | 36.54M | N/A | |||
Other Financing Activity | -509.00K | -969.00K | -3.93M | 46.03M | N/A | |||
FINANCING CASH FLOW | 36.22M | -1.87M | 77.30M | 82.56M | N/A | |||
CHANGE IN CASH | -60.79M | -76.88M | 17.16M | 65.41M | 100.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -72.00K | 2.20M | -4.23M | -9.74M | 100.00K | |||
Capital Expenditure | -108.94M | -84.50M | -74.61M | -13.90M | N/A | |||
FREE CASH FLOW | -109.01M | -82.29M | -78.85M | -23.64M | 100.00K |
All data in CAD