| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 43.07M | 315.50M | 119.43M | 99.07M | 47.77M | |
| Receivables | | | 61.55M | 51.72M | 46.34M | 36.99M | 39.32M | |
| Inventories | | | 77.48M | 63.04M | 41.22M | 39.06M | 42.35M | |
| Other Current Assets | | | 14.27M | 6.52M | 5.98M | 2.70M | 4.93M | |
| Total Current Assets | | | 196.38M | 436.78M | 212.96M | 177.82M | 134.38M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 69.26M | 32.84M | 33.58M | 34.40M | 29.33M | |
| Goodwill | | | 177.74M | 95.16M | 97.87M | 82.40M | 81.99M | |
| Intangibles | | | 163.95M | 33.66M | 46.95M | 41.20M | 52.70M | |
| Other Non-Current Assets | | | 9.97M | 13.14M | 12.80M | 11.01M | 9.57M | |
| Total Non-Current Assets | | | 420.92M | 174.80M | 191.19M | 169.01M | 173.59M | |
| |
| TOTAL ASSETS | | | 617.30M | 611.58M | 404.16M | 346.83M | 307.97M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 16.95M | 14.65M | 12.59M | 10.62M | 10.34M | |
| Accounts Payable | | | 20.66M | 20.12M | 19.57M | 12.53M | 12.11M | |
| Other Current Liabilities | | | 466.00K | 554.00K | 761.00K | N/A | N/A | |
| Total Current Liabilities | | | 38.08M | 35.33M | 32.92M | 23.14M | 22.44M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 130.00M | 180.00M | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 31.22M | 2.28M | 3.30M | N/A | N/A | |
| Other Non-Current Liabilities | | | 20.42M | 21.14M | 23.61M | 20.89M | 14.30M | |
| Total Non-Current Liabilities | | | 181.65M | 203.42M | 26.91M | 20.89M | 14.30M | |
| |
| TOTAL LIABILITIES | | | 219.73M | 238.75M | 59.84M | 44.04M | 36.74M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 388.66M | 370.84M | 335.63M | 298.27M | 270.26M | |
| Additional Paid In Capital | | | 23.82M | 21.41M | 18.96M | 16.67M | 14.35M | |
| Common Shares | | | 952.00K | 947.00K | 946.00K | 944.00K | 940.00K | |
| Other Shareholders' Equity | | | -16.03M | -20.53M | -11.73M | -13.36M | -14.48M | |
| Shares Outstanding | | | 9.51M | 9.46M | 9.45M | 9.44M | 9.40M | |
| Tangible Book Value per Share | | | 5.88 | 25.79 | 21.12 | 18.98 | 14.52 | |
| Total Shareholders' Equity | | | 397.57M | 372.83M | 344.32M | 302.79M | 271.23M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 617.30M | 611.58M | 404.16M | 346.83M | 307.97M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.33 | 0.48 | N/A | N/A | N/A | |
| Current Ratio | | | 5.16 | 12.36 | 6.47 | 7.68 | 5.99 | |
| Return On Assets (ROA) | | | 6.04% | 7.26% | 11.04% | 9.77% | 10.54% | |
| Return On Equity (ROE) | | | 9.38% | 11.90% | 12.96% | 11.19% | 11.97% | |
| Return On Invested Capital (ROIC) | | | 8.67% | 8.49% | 12.87% | 10.91% | 12.97% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.36% | 18.76% | 18.98% | 15.72% | 15.58% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 25.82% | 37.09% | 44.67% | 34.95% | 35.94% | |