| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 620.50M | 285.63M | 163.28M | 86.51M | 265.25M | |
| Receivables | | | 39.46M | 30.65M | 25.53M | 24.60M | 14.60M | |
| Inventories | | | 508.20M | 379.32M | 340.14M | 467.63M | 208.13M | |
| Other Current Assets | | | 112.81M | 61.24M | 37.27M | 33.10M | 33.56M | |
| Total Current Assets | | | 1.28B | 756.84M | 566.22M | 611.85M | 521.54M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.56B | 1.38B | 1.06B | 922.67M | 586.08M | |
| Goodwill | | | 198.85M | 198.85M | 198.85M | 198.85M | 198.85M | |
| Intangibles | | | 105.20M | 104.22M | 84.97M | 86.38M | 87.40M | |
| Other Non-Current Assets | | | 28.17M | 16.38M | 32.44M | 16.80M | 30.73M | |
| Total Non-Current Assets | | | 1.89B | 1.70B | 1.38B | 1.22B | 903.05M | |
| |
| TOTAL ASSETS | | | 3.17B | 2.46B | 1.95B | 1.84B | 1.42B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 116.58M | 107.75M | 107.32M | 117.32M | 86.72M | |
| Accrued Expenses | | | 70.01M | 64.69M | 53.75M | 44.20M | 38.49M | |
| Accounts Payable | | | 388.34M | 189.22M | 143.48M | 155.16M | 128.38M | |
| Other Current Liabilities | | | 316.24M | 163.64M | 108.69M | 106.36M | 137.60M | |
| Total Current Liabilities | | | 891.16M | 525.31M | 403.43M | 417.30M | 387.32M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 922.53M | 811.47M | 698.56M | 654.69M | 417.07M | |
| Deferred Taxes/Income | | | 11.13M | 20.63M | 23.19M | 21.77M | 24.91M | |
| Other Non-Current Liabilities | | | 3.70M | 3.83M | 13.45M | 21.50M | 28.98M | |
| Total Non-Current Liabilities | | | 937.37M | 835.92M | 735.21M | 733.46M | 506.45M | |
| |
| TOTAL LIABILITIES | | | 1.83B | 1.36B | 1.14B | 1.15B | 893.77M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 800.23M | 609.70M | 407.34M | 355.27M | 223.55M | |
| Additional Paid In Capital | | | 114.96M | 101.57M | 96.25M | 68.68M | 56.34M | |
| Minority Interest | | | N/A | N/A | 0.00 | 35.50M | 35.50M | |
| Common Shares | | | 430.46M | 383.48M | 307.74M | 265.52M | 251.29M | |
| Other Shareholders' Equity | | | -3.50M | -162.00K | -3.83M | -3.68M | -375.00K | |
| Shares Outstanding | | | 115.39M | 114.38M | 111.16M | 110.44M | 111.12M | |
| Tangible Book Value per Share | | | 9.00 | 6.92 | 4.71 | 3.63 | 2.20 | |
| Total Shareholders' Equity | | | 1.34B | 1.09B | 807.50M | 685.79M | 530.81M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.17B | 2.46B | 1.95B | 1.84B | 1.42B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.69 | 0.74 | 0.87 | 0.95 | 0.79 | |
| Current Ratio | | | 1.44 | 1.44 | 1.40 | 1.47 | 1.35 | |
| Return On Assets (ROA) | | | 14.38% | 8.46% | 4.05% | 10.21% | 11.01% | |
| Return On Equity (ROE) | | | 33.97% | 18.98% | 9.76% | 27.35% | 29.56% | |
| Return On Invested Capital (ROIC) | | | 19.36% | 10.71% | 7.20% | 14.19% | 15.58% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 26.60% | 12.57% | 8.05% | 15.11% | 20.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 32.57% | 15.41% | 10.14% | 19.23% | 33.27% | |