| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.12B | 2.26B | 1.31B | 834.20M | 2.14B | |
| Marketable Securities | | | N/A | 50.70M | 559.20M | 95.00M | 23.10M | |
| Receivables | | | 2.99B | 2.85B | 3.33B | 2.40B | 2.58B | |
| Inventories | | | 2.40B | 2.19B | 2.33B | 2.18B | 2.40B | |
| Other Current Assets | | | 285.50M | 177.90M | 153.70M | 165.40M | 175.60M | |
| Total Current Assets | | | 7.80B | 7.53B | 7.68B | 5.67B | 7.33B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 19.99B | 19.20B | 18.24B | 15.26B | 14.59B | |
| Investments And Advances | | | 291.10M | 288.00M | 332.30M | 356.30M | 442.30M | |
| Goodwill | | | 10.81B | 9.56B | 9.28B | 6.62B | 6.09B | |
| Intangibles | | | 1.17B | 1.16B | 1.15B | 762.20M | 687.50M | |
| Other Non-Current Assets | | | 563.60M | 461.60M | 432.00M | 274.30M | 335.90M | |
| Total Non-Current Assets | | | 32.82B | 30.77B | 29.53B | 23.38B | 22.26B | |
| |
| TOTAL ASSETS | | | 40.62B | 38.30B | 37.22B | 29.05B | 29.59B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.79B | 1.21B | 1.58B | 438.80M | 426.80M | |
| Accrued Expenses | | | N/A | 1.22B | 1.13B | 1.09B | 1.19B | |
| Accounts Payable | | | 5.86B | 4.16B | 4.57B | 3.18B | 3.72B | |
| Other Current Liabilities | | | 584.00M | 1.02B | 558.10M | 453.70M | 688.10M | |
| Total Current Liabilities | | | 8.23B | 7.62B | 7.83B | 5.17B | 6.02B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 13.83B | 12.74B | 13.11B | 9.03B | 9.01B | |
| Deferred Taxes/Income | | | 1.79B | 1.66B | 1.49B | 1.28B | 1.18B | |
| Other Non-Current Liabilities | | | 1.26B | 1.19B | 1.46B | 1.01B | 940.80M | |
| Total Non-Current Liabilities | | | 17.01B | 15.74B | 16.20B | 11.32B | 11.14B | |
| |
| TOTAL LIABILITIES | | | 25.24B | 23.36B | 24.03B | 16.48B | 17.15B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 15.49B | 15.13B | 13.62B | 12.93B | 12.52B | |
| Additional Paid In Capital | | | 30.20M | 28.30M | 23.20M | 28.80M | 25.80M | |
| Minority Interest | | | 135.70M | 146.50M | 125.90M | N/A | N/A | |
| Common Shares | | | 634.40M | 642.50M | 644.70M | 614.70M | 639.90M | |
| Other Shareholders' Equity | | | -775.10M | -858.30M | -1.10B | -1.02B | -760.60M | |
| Shares Outstanding | | | 931.90M | 948.10M | 957.10M | 981.30M | 1.03B | |
| Tangible Book Value per Share | | | 3.65 | 4.46 | 2.88 | 5.28 | 5.48 | |
| Total Shareholders' Equity | | | 15.38B | 14.95B | 13.19B | 12.56B | 12.44B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 40.62B | 38.30B | 37.22B | 29.05B | 29.59B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.90 | 0.85 | 0.99 | 0.72 | 0.72 | |
| Current Ratio | | | 0.95 | 0.99 | 0.98 | 1.10 | 1.22 | |
| Return On Assets (ROA) | | | 6.41% | 6.74% | 7.33% | 10.64% | 9.07% | |
| Return On Equity (ROE) | | | 16.93% | 17.26% | 20.70% | 24.60% | 21.57% | |
| Return On Invested Capital (ROIC) | | | 9.29% | 9.72% | 10.25% | 13.76% | 11.93% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.95% | 10.51% | 10.95% | 14.31% | 13.14% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.46% | 16.89% | 17.63% | 21.10% | 19.23% | |