ASSETS | |
---|
Current Assets | |
---|
Cash | | | 379.00K | 379.00K | 288.00K | 34.00K | 32.00K | |
Cash Equivalents | | | 279.93M | 253.32M | 233.32M | 238.90M | 254.54M | |
Receivables | | | 145.77M | 144.14M | 154.35M | 125.22M | 98.51M | |
Inventories | | | 95.95M | 97.71M | 112.91M | 82.82M | 75.45M | |
Other Current Assets | | | 5.95M | 9.35M | 13.16M | 4.84M | 12.94M | |
Total Current Assets | | | 527.97M | 504.89M | 514.02M | 451.83M | 441.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 512.51M | 526.60M | 514.39M | 511.34M | 694.59M | |
Investments And Advances | | | 1.18M | 1.11M | 2.10M | 1.10M | 1.12M | |
Goodwill | | | 265.63M | 265.63M | 265.63M | 265.63M | 265.63M | |
Intangibles | | | 939.00K | 516.00K | 410.00K | 367.00K | 52.20M | |
Other Non-Current Assets | | | 14.16M | 16.20M | 201.81M | 1.06B | 30.97M | |
Total Non-Current Assets | | | 794.42M | 810.06M | 984.34M | 1.84B | 1.04B | |
|
TOTAL ASSETS | | | 1.32B | 1.31B | 1.50B | 2.29B | 1.49B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 18.96M | 0.00 | 2.00M | |
Current Portion Of LT Debt. | | | 134.03M | 141.20M | 100.04M | 142.49M | 178.60M | |
Accrued Expenses | | | 27.81M | 21.90M | 19.22M | 26.55M | 17.45M | |
Accounts Payable | | | 122.92M | 84.44M | 108.74M | 127.94M | 104.10M | |
Other Current Liabilities | | | 56.07M | 28.97M | 68.33M | 50.27M | 28.70M | |
Total Current Liabilities | | | 340.83M | 276.50M | 315.29M | 347.26M | 330.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 449.39M | 556.07M | 523.71M | 521.08M | 625.38M | |
Deferred Taxes/Income | | | 41.79M | 40.30M | 38.93M | 32.15M | 48.07M | |
Other Non-Current Liabilities | | | 31.23M | 29.73M | 10.55M | 669.31M | 36.35M | |
Total Non-Current Liabilities | | | 526.65M | 631.03M | 575.38M | 1.40B | 709.82M | |
|
TOTAL LIABILITIES | | | 867.47M | 907.53M | 890.68M | 1.75B | 1.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 440.48M | 384.72M | 551.18M | 528.96M | 413.26M | |
Minority Interest | | | 4.23M | 4.93M | 2.19M | 181.08M | 15.00K | |
Common Shares | | | 25.64M | 25.64M | 25.64M | 25.64M | 25.64M | |
Other Shareholders' Equity | | | -11.20M | -2.94M | 30.87M | -12.50M | 6.41M | |
Shares Outstanding | | | 205.13M | 205.13M | 205.13M | 205.13M | 205.13M | |
Tangible Book Value per Share | | | 0.92 | 0.69 | 1.67 | 1.35 | 0.62 | |
Total Shareholders' Equity | | | 454.92M | 407.42M | 607.69M | 542.11M | 445.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.32B | 1.31B | 1.50B | 2.29B | 1.49B | |
|
Statistics | |
---|
Debt/Equity | | | 0.99 | 1.36 | 0.89 | 0.96 | 1.41 | |
Current Ratio | | | 1.55 | 1.83 | 1.63 | 1.30 | 1.33 | |
Return On Assets (ROA) | | | 8.11% | 3.25% | 28.55% | 5.57% | 2.35% | |
Return On Equity (ROE) | | | 23.57% | 10.50% | 70.41% | 23.55% | 7.85% | |
Return On Invested Capital (ROIC) | | | 14.29% | 5.46% | 16.31% | 6.88% | 2.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.99% | 7.22% | 20.24% | 7.84% | 3.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 32.23% | 10.93% | 27.90% | 9.29% | 4.62% | |