| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 178.70K | 379.00K | 379.00K | 288.00K | 34.00K | |
| Cash Equivalents | | | 161.17M | 279.93M | 253.32M | 233.32M | 238.90M | |
| Receivables | | | 127.07M | 145.77M | 144.14M | 154.35M | 125.22M | |
| Inventories | | | 122.23M | 95.95M | 97.71M | 112.91M | 82.82M | |
| Other Current Assets | | | 28.54M | 5.95M | 9.35M | 13.16M | 4.84M | |
| Total Current Assets | | | 439.18M | 527.97M | 504.89M | 514.02M | 451.83M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 518.83M | 512.51M | 526.60M | 514.39M | 511.34M | |
| Investments And Advances | | | 1.23M | 1.18M | 1.11M | 2.10M | 1.10M | |
| Goodwill | | | 279.77M | 265.63M | 265.63M | 265.63M | 265.63M | |
| Intangibles | | | 1.43M | 939.00K | 516.00K | 410.00K | 367.00K | |
| Other Non-Current Assets | | | 14.17M | 14.16M | 16.20M | 201.81M | 1.06B | |
| Total Non-Current Assets | | | 815.43M | 794.42M | 810.06M | 984.34M | 1.84B | |
| |
| TOTAL ASSETS | | | 1.25B | 1.32B | 1.31B | 1.50B | 2.29B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.02M | 0.00 | 0.00 | 18.96M | 0.00 | |
| Current Portion Of LT Debt. | | | 215.84M | 134.03M | 141.20M | 100.04M | 142.49M | |
| Accrued Expenses | | | N/A | 27.81M | 21.90M | 19.22M | 26.55M | |
| Accounts Payable | | | 136.56M | 122.92M | 84.44M | 108.74M | 127.94M | |
| Other Current Liabilities | | | 53.63M | 56.07M | 28.97M | 68.33M | 50.27M | |
| Total Current Liabilities | | | 407.05M | 340.83M | 276.50M | 315.29M | 347.26M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 348.34M | 449.39M | 556.07M | 523.71M | 521.08M | |
| Deferred Taxes/Income | | | 45.28M | 41.79M | 40.30M | 38.93M | 32.15M | |
| Other Non-Current Liabilities | | | 32.91M | 31.23M | 29.73M | 10.55M | 669.31M | |
| Total Non-Current Liabilities | | | 430.97M | 526.65M | 631.03M | 575.38M | 1.40B | |
| |
| TOTAL LIABILITIES | | | 838.02M | 867.47M | 907.53M | 890.68M | 1.75B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 392.10M | 440.48M | 384.72M | 551.18M | 528.96M | |
| Minority Interest | | | 4.44M | 4.23M | 4.93M | 2.19M | 181.08M | |
| Common Shares | | | 25.64M | 25.64M | 25.64M | 25.64M | 25.64M | |
| Other Shareholders' Equity | | | -1.14M | -11.20M | -2.94M | 30.87M | -12.50M | |
| Shares Outstanding | | | 205.13M | 205.13M | 205.13M | 205.13M | 205.13M | |
| Tangible Book Value per Share | | | 0.66 | 0.92 | 0.69 | 1.67 | 1.35 | |
| Total Shareholders' Equity | | | 416.60M | 454.92M | 407.42M | 607.69M | 542.11M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.25B | 1.32B | 1.31B | 1.50B | 2.29B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.84 | 0.99 | 1.36 | 0.89 | 0.96 | |
| Current Ratio | | | 1.08 | 1.55 | 1.83 | 1.63 | 1.30 | |
| Return On Assets (ROA) | | | 4.72% | 8.11% | 3.25% | 28.55% | 5.57% | |
| Return On Equity (ROE) | | | 14.22% | 23.57% | 10.50% | 70.41% | 23.55% | |
| Return On Invested Capital (ROIC) | | | 9.04% | 14.29% | 5.46% | 16.31% | 6.88% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.16% | 19.99% | 7.22% | 20.24% | 7.84% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.89% | 32.23% | 10.93% | 27.90% | 9.29% | |