EPA:ADOC • FR0011184241
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -9.71M | -9.32M | -21.16M | -6.90M | -22.75M | |||
| Depreciation Amortization | 648.00K | 654.00K | 508.00K | 496.00K | 1.16M | |||
| Change In Working Capital | -7.82M | -8.18M | 3.36M | -5.07M | -2.46M | |||
| Taxes Paid | 0.00 | 0.00 | 0.00 | N/A | N/A | |||
| Other non cash items | 2.29M | 1.23M | 12.34M | -3.52M | 4.82M | |||
| OPERATING CASH FLOW | -15.25M | -15.61M | -4.95M | -14.99M | -19.23M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -262.00K | -229.00K | -156.00K | -153.00K | -361.00K | |||
| Other Investing Activity | -18.00K | -29.00K | 18.00K | 22.02M | N/A | |||
| INVESTING CASH FLOW | -290.00K | -258.00K | -138.00K | 21.86M | -361.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -2.97M | -1.64M | -7.24M | -4.61M | 5.60M | |||
| Stock Issued/Repurchased | 14.52M | 12.08M | 7.87M | 0.00 | 1.04M | |||
| Other Financing Activity | 0.00 | 0.00 | 1.00K | N/A | N/A | |||
| FINANCING CASH FLOW | 11.20M | 10.44M | 629.00K | -4.61M | 6.64M | |||
| CHANGE IN CASH | -4.35M | -5.43M | -4.46M | 2.26M | -12.95M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -15.25M | -15.61M | -4.95M | -14.99M | -19.23M | |||
| Capital Expenditure | -262.00K | -229.00K | -156.00K | -153.00K | -361.00K | |||
| FREE CASH FLOW | -15.52M | -15.84M | -5.11M | -15.15M | -19.59M | |||
All data in EUR