EPA:ADOC - Euronext Paris - Matif - FR0011184241 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -9.32M | -21.16M | -6.90M | -22.75M | -23.32M | |||
Depreciation Amortization | 654.00K | 508.00K | 496.00K | 1.16M | 1.20M | |||
Change In Working Capital | -8.18M | 3.36M | -5.07M | -2.46M | -2.43M | |||
Taxes Paid | 0.00 | 0.00 | N/A | N/A | N/A | |||
Other non cash items | 1.23M | 12.34M | -3.52M | 4.82M | 2.70M | |||
OPERATING CASH FLOW | -15.61M | -4.95M | -14.99M | -19.23M | -21.86M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -229.00K | -156.00K | -153.00K | -361.00K | -205.00K | |||
Other Investing Activity | -29.00K | 18.00K | 22.02M | N/A | 1.00K | |||
INVESTING CASH FLOW | -258.00K | -138.00K | 21.86M | -361.00K | -204.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.64M | -7.24M | -4.61M | 5.60M | 6.51M | |||
Stock Issued/Repurchased | 12.08M | 7.87M | 0.00 | 1.04M | 0.00 | |||
Other Financing Activity | 0.00 | 1.00K | N/A | N/A | 0.00 | |||
FINANCING CASH FLOW | 10.44M | 629.00K | -4.61M | 6.64M | 6.51M | |||
CHANGE IN CASH | -5.43M | -4.46M | 2.26M | -12.95M | -15.55M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -15.61M | -4.95M | -14.99M | -19.23M | -21.86M | |||
Capital Expenditure | -229.00K | -156.00K | -153.00K | -361.00K | -205.00K | |||
FREE CASH FLOW | -15.84M | -5.11M | -15.15M | -19.59M | -22.06M |
All data in EUR